preview

Finance Essay

Decent Essays

1. Why has the stock price fallen despite the fact that net income has increased over the periods under review?

The stock price has fallen because the shareholders were worried about increasing debts and liabilities, that adding two manufacturing factories created and because of how much excesses inventory was created. Both of these changes would result in interest change of 44,000 to 155,000 that the company would have to pay, that impact on the company’s future earnings hurts the company’s image to stockholders causing them to worry.

2. Tabulate your results and briefly comment on the liquidity position of the company between the two periods.

2004
2003
Absolute Liquidity
5/895 = 0.005:1
= 40/355 = 0.11:1 …show more content…

Jay needs to insure them that with time as people pay the cash account will increase and the company again will have more cash on hand. Also to ease their minds he may need to show the agreements he has with people on when they are supposed to pay and how much bad debt he has anticipated from those agreements.
5. Determine the free cash flow of the firm as well as the free cash flow to creditors and shareholders and interpret your results.
Free Cash Flow= EBIT – taxes + depreciation – change in NWC – capital exp

EBIT $ 393,500 Taxes -$ 95,400
Net Working Capital -$ 415,450 Free Cash Flow =$ -117,350
Free Cash Flow to Creditors = Int Expense - increase in new LTD Int Exp $ 155,000 New LTD -$ 1,026,280 FCF to Creditors = -$ 871,280
Free Cash Flow to Stockholders = Div. – increase in new equity Div $ 42,930 New Equity -$ 100,170
FCF to Stockholders = -$ 57,240

Free cash flow for the firm is negative, which can be expected since we has a large increase in working capital a lot of money is being tied up there at the moment because of those current acquisitions. The free cash flow to

Get Access